Analysis Period (Years)
 

Light

Competitor

# of Helmets Purchased - Initial1
Per Helmet Cost
$
$
% of Helmets Failing at Initial Recondition2
%
%
% of Helmets Failing at Subsequent Reconditions
%
%
Recondition Costs (Average)
$
$
Required Recondition Timeframe (years)
 
# of Helmets
Aggregate Cost
# of Helmets
Aggregate Cost
Purchase Price - New
LIGHT
$
Competitor
$
Purchase Price - Replacement Helmets - Initial Recondition
LIGHT
$
Competitor
$
Purchase Price - Replacement Helmets - Subsequent Reconditions 1
LIGHT
$
Competitor
$
Recondition Costs
LIGHT
$
Competitor
$
Ownership Cost
LIGHT
Competitor
$
$
LIGHT Helmets Cost Savings
$
1 LIGHT Helmets can have liners resized at reconditioning so slack inventory is not necessary. This analysis assumes the competitors require 15% of slack inventory for sizing.
2 LIGHT Helmets guarantees the reconditon of the helmet for the initial recondition.